| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 27,862,615 | 3.06% | 27,034,192 | 25,801,416 | 24,501,656 | 24,471,071 |
| 投资性房地产 | 103,096 | -2.58% | 105,829 | 104,661 | 103,529 | 95,338 |
| 固定资产 | 48,920,090 | 1.21% | 48,333,718 | 45,006,048 | 42,760,984 | 38,080,879 |
| 在建工程 | 6,658,487 | 173.28% | 2,436,544 | 228,573 | 400,149 | 347,498 |
| 无形资产 | 655,513 | -0.21% | 656,897 | 638,792 | 624,649 | 593,390 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 26,887,872 | -9.38% | 29,671,518 | 31,529,885 | 34,865,671 | 35,460,466 |
| 111,087,673 | 2.63% | 108,238,698 | 103,309,374 | 103,256,637 | 99,048,640 | |
流动资产 | ||||||
| 货币资金 | 10,277,077 | 18.10% | 8,701,802 | 13,026,567 | 15,561,003 | 18,019,560 |
| 应收账款 | 2,068,565 | -18.96% | 2,552,371 | 1,772,025 | 526,000 | 1,363,051 |
| 存货 | 2,853,916 | 25.85% | 2,267,720 | 2,197,550 | 4,049,878 | 6,901,763 |
| 其他流动资产 | 5,303,687 | 15.13% | 4,606,547 | 5,625,474 | 4,753,211 | 7,283,305 |
| 20,503,245 | 13.10% | 18,128,439 | 22,621,616 | 24,890,093 | 33,567,680 | |
流动负债 | ||||||
| 短期借款 | 13,432,136 | -18.19% | 16,418,839 | 18,745,164 | 20,013,090 | 26,413,827 |
| 应付票据 | 193,618 | 58.39% | 122,245 | 2,927 | 96,780 | 154,621 |
| 应付帐款 | 3,540,082 | -5.56% | 3,748,407 | 2,600,467 | 2,334,178 | 3,847,093 |
| 其他流动负债 | 29,494,106 | 54.57% | 19,082,005 | 16,862,630 | 19,631,609 | 23,465,165 |
| 46,659,942 | 18.51% | 39,371,497 | 38,211,188 | 42,075,656 | 53,880,706 | |
| 流动资产净值 | (26,156,696) | 23.13% | (21,243,057) | (15,589,573) | (17,185,563) | (20,313,026) |
| 资产总额减流动负债 | 84,930,977 | -2.37% | 86,995,641 | 87,719,802 | 86,071,074 | 78,735,614 |
非流动负债 | ||||||
| 长期借款 | 40,354,221 | -7.32% | 43,542,039 | 49,629,059 | 48,519,715 | 40,345,183 |
| 应付债券 | 12,600,000 | 5.00% | 12,000,000 | 8,000,000 | 8,000,000 | 5,000,000 |
| 其他非流动负债 | 749,237 | -11.64% | 847,923 | 807,065 | 658,732 | 701,532 |
| 53,703,458 | -4.76% | 56,389,962 | 58,436,124 | 57,178,447 | 46,046,716 | |
总权益 | ||||||
| 实收股本 | 13,197,656 | -2.79% | 13,575,939 | 13,575,939 | 13,586,477 | 13,586,477 |
| 储备项目 | 17,591,253 | 5.21% | 16,719,835 | 15,707,740 | 15,306,150 | 19,102,422 |
| 股东权益 | 30,788,909 | 1.63% | 30,295,774 | 29,283,678 | 28,892,627 | 32,688,899 |
| 非控股权益 | 438,611 | 41.53% | 309,905 | 0 | 0 | 0 |