| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 128,737 | -- | 0 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 874,475 | 106.62% | 423,230 | 487,951 | 530,026 | 389,797 |
| 在建工程 | 457,643 | 101.28% | 227,367 | 23,924 | 57,908 | 119,672 |
| 无形资产 | 436,339 | -2.03% | 445,368 | 340,432 | 322,807 | 303,456 |
| 商誉 | 98,969 | 0.00% | 98,969 | 98,969 | 98,969 | 0 |
| 其他非流动资产 | 354,284 | -1.78% | 360,710 | 529,756 | 390,243 | 620,248 |
| 2,350,448 | 51.09% | 1,555,643 | 1,481,032 | 1,399,952 | 1,433,172 | |
流动资产 | ||||||
| 货币资金 | 4,790,693 | 808.46% | 527,341 | 437,977 | 390,207 | 245,311 |
| 应收账款 | 1,997,720 | 62.40% | 1,230,114 | 1,099,537 | 1,605,878 | 813,646 |
| 存货 | 2,375,754 | 40.95% | 1,685,544 | 1,573,454 | 1,729,540 | 1,212,685 |
| 其他流动资产 | 391,280 | 105.75% | 190,172 | 143,918 | 106,267 | 142,920 |
| 9,555,447 | 163.01% | 3,633,171 | 3,254,886 | 3,831,891 | 2,414,562 | |
流动负债 | ||||||
| 短期借款 | 1,939,914 | 95.63% | 991,609 | 1,111,827 | 913,014 | 733,676 |
| 应付票据 | 49,445 | -57.84% | 117,282 | 98,904 | 215,454 | 170,588 |
| 应付帐款 | 1,779,655 | 53.36% | 1,160,457 | 750,096 | 1,564,927 | 783,990 |
| 其他流动负债 | 403,292 | 152.60% | 159,657 | 277,317 | 422,073 | 239,035 |
| 4,172,306 | 71.77% | 2,429,005 | 2,238,144 | 3,115,468 | 1,927,288 | |
| 流动资产净值 | 5,383,141 | 347.04% | 1,204,167 | 1,016,742 | 716,423 | 487,273 |
| 资产总额减流动负债 | 7,733,589 | 180.22% | 2,759,810 | 2,497,774 | 2,116,375 | 1,920,446 |
非流动负债 | ||||||
| 长期借款 | 0 | -100.00% | 91,900 | 0 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 174,761 | -15.54% | 206,921 | 209,813 | 190,687 | 177,901 |
| 174,761 | -41.52% | 298,821 | 209,813 | 190,687 | 177,901 | |
总权益 | ||||||
| 实收股本 | 352,650 | 31.57% | 268,042 | 268,105 | 261,573 | 252,221 |
| 储备项目 | 7,096,750 | 247.43% | 2,042,640 | 1,869,909 | 1,664,115 | 1,490,325 |
| 股东权益 | 7,449,400 | 222.39% | 2,310,682 | 2,138,014 | 1,925,688 | 1,742,545 |
| 非控股权益 | 109,428 | -27.20% | 150,307 | 149,947 | 0 | 0 |