| 2026/03 - 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 79,911 | 28.11% | 62,377 | 76,875 | 25,890 | 160,682 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 94,832 | 99.36% | 47,569 | 52,673 | 58,203 | 54,380 |
| 在建工程 | 5,470 | 50.44% | 3,636 | 1,801 | 0 | 0 |
| 无形资产 | 1,105,095 | 581.70% | 162,109 | 190,831 | 223,475 | 158,991 |
| 商誉 | 1,879,811 | 459.22% | 336,150 | 336,150 | 336,150 | 78,510 |
| 其他非流动资产 | 427,255 | 6.68% | 400,487 | 388,828 | 586,599 | 771,574 |
| 3,592,373 | 254.86% | 1,012,327 | 1,047,158 | 1,230,316 | 1,224,137 | |
流动资产 | ||||||
| 货币资金 | 609,161 | 281.35% | 159,739 | 280,476 | 245,096 | 287,911 |
| 应收账款 | 486,388 | 58.28% | 307,296 | 256,546 | 208,058 | 166,224 |
| 存货 | 639,011 | 110.81% | 303,116 | 232,788 | 246,640 | 253,291 |
| 其他流动资产 | 479,406 | 122.63% | 215,338 | 330,475 | 442,968 | 584,757 |
| 2,213,966 | 124.66% | 985,489 | 1,100,286 | 1,142,762 | 1,292,184 | |
流动负债 | ||||||
| 短期借款 | 969,190 | 232.68% | 291,331 | 299,187 | 244,827 | 323,307 |
| 应付票据 | 70,059 | 75.50% | 39,919 | 85,647 | 36,490 | 3,310 |
| 应付帐款 | 267,834 | 25.33% | 213,704 | 149,476 | 170,436 | 137,313 |
| 其他流动负债 | 935,576 | 391.22% | 190,459 | 207,445 | 231,677 | 215,524 |
| 2,242,660 | 204.95% | 735,414 | 741,755 | 683,431 | 679,454 | |
| 流动资产净值 | (28,693) | -111.47% | 250,075 | 358,531 | 459,331 | 612,729 |
| 资产总额减流动负债 | 3,563,680 | 182.29% | 1,262,402 | 1,405,689 | 1,689,647 | 1,836,866 |
非流动负债 | ||||||
| 长期借款 | 0 | -- | 0 | 14,000 | 120,000 | 204,739 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 320,555 | 382.00% | 66,505 | 74,587 | 98,184 | 105,520 |
| 320,555 | 382.00% | 66,505 | 88,587 | 218,184 | 310,259 | |
总权益 | ||||||
| 实收股本 | 128,853 | 45.61% | 88,490 | 87,826 | 62,939 | 62,904 |
| 储备项目 | 3,114,272 | 181.22% | 1,107,407 | 1,171,036 | 1,317,749 | 1,463,703 |
| 股东权益 | 3,243,124 | 171.19% | 1,195,898 | 1,258,863 | 1,380,689 | 1,526,606 |
| 非控股权益 | 0 | -- | 0 | 58,239 | 90,774 | 0 |