2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 508,243,000 | 1.990% | 498,327,000 | 474,240,000 | 451,567,000 | 416,252,000 |
Interest Expense | (222,120,000) | 2.584% | (216,524,000) | (200,647,000) | (182,185,000) | (162,874,000) |
Net Interest Income | 286,123,000 | 1.533% | 281,803,000 | 273,593,000 | 269,382,000 | 253,378,000 |
Other Operating Income | 62,985,000 | 3.100% | 61,091,000 | 61,795,000 | 49,725,000 | 33,159,000 |
Total Operating Income | 349,108,000 | 1.812% | 342,894,000 | 335,388,000 | 319,107,000 | 286,537,000 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 349,108,000 | 1.812% | 342,894,000 | 335,388,000 | 319,107,000 | 286,537,000 |
Operating Expenses | (226,096,000) | 0.424% | (225,142,000) | (208,680,000) | (190,995,000) | (167,984,000) |
Impairment Losses on Loans & Advances | (30,016,000) | 11.654% | (26,883,000) | (37,588,000) | (28,728,000) | (52,377,000) |
Other Impairment Losses | 1,571,000 | 120.646% | 712,000 | 2,241,000 | (17,930,000) | 1,960,000 |
Operating Profit / (Loss) | 94,567,000 | 3.261% | 91,581,000 | 91,361,000 | 81,454,000 | 68,136,000 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 25,000 | 38.889% | 18,000 | 3,000 | 0 | 0 |
Profit / (Loss) before Taxation | 94,592,000 | 3.268% | 91,599,000 | 91,364,000 | 81,454,000 | 68,136,000 |
Taxation | (7,876,000) | 52.193% | (5,175,000) | (6,009,000) | (4,922,000) | (3,818,000) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (237,000) | 53.896% | (154,000) | (131,000) | (362,000) | (119,000) |
Others | (6,342,000) | 19.300% | (5,316,000) | (4,278,000) | (2,952,000) | -- |
Profit / (Loss) Attributable to Shareholders | 80,137,000 | -1.009% | 80,954,000 | 80,946,000 | 73,218,000 | 64,199,000 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 11,386,000 | -6.126% | 12,129,000 | 11,413,000 | 9,037,000 | 8,078,000 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 81.000 | -2.410% | 83.000 | 85.000 | 78.000 | 71.000 |
DPS (cts) | 26.160 | -- | 26.100 | 25.790 | 24.740 | 20.850 |
Dividend Payout Ratio (%) | 32.296% | -- | 31.446% | 30.341% | 31.718% | 29.366% |
Cash flow per share ($) | 4.006 | -- | 2.700 | 5.141 | 1.203 | 1.861 |
NBV per share ($) | 8.367 | -- | 7.915 | 7.406 | 7.405 | 6.804 |
Remarks: | Real time quote last updated: 31/03/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 80,137,000 |
%Change | -1.009% |
EPS / (LPS) | RMB 0.810 |
NBV Per Share (¥) | RMB 8.367 |