2021/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | 2017/12 RMB(K¥) | |
Interest Income | 19,965,718 | 0.812% | 19,804,949 | 20,616,092 | 18,509,149 | 15,393,748 |
Interest Expense | (11,203,911) | 4.210% | (10,751,274) | (9,871,279) | (9,593,625) | (7,912,645) |
Net Interest Income | 8,761,807 | -3.224% | 9,053,675 | 10,744,813 | 8,915,524 | 7,481,103 |
Other Operating Income | 2,382,616 | 93.430% | 1,231,770 | 2,208,007 | 2,435,085 | 1,971,166 |
Total Operating Income | 11,144,423 | 8.351% | 10,285,445 | 12,952,820 | 11,350,609 | 9,452,269 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 11,144,423 | 8.351% | 10,285,445 | 12,952,820 | 11,350,609 | 9,452,269 |
Operating Expenses | (3,647,662) | 3.516% | (3,523,774) | (3,508,048) | (3,529,618) | (3,147,384) |
Impairment Losses on Loans & Advances | (2,704,122) | 208.739% | (875,860) | (4,638,403) | (2,410,366) | (2,193,591) |
Other Impairment Losses | (2,302,492) | -32.450% | (3,408,567) | (1,851,189) | (2,028,007) | (382,211) |
Operating Profit / (Loss) | 2,490,147 | 0.521% | 2,477,244 | 2,955,180 | 3,382,618 | 3,729,083 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 6,034 | -19.061% | 7,455 | 1,985 | (15,544) | 12,026 |
Profit / (Loss) before Taxation | 2,496,181 | 0.462% | 2,484,699 | 2,957,165 | 3,367,074 | 3,741,109 |
Taxation | (384,626) | -33.659% | (579,768) | (848,002) | (595,809) | (826,285) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (41,248) | -9.872% | (45,766) | (58,574) | (37,707) | (49,598) |
Others | -- | -- | -- | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 2,070,307 | 11.357% | 1,859,165 | 2,050,589 | 2,733,558 | 2,865,226 |
2021/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | 2017/12 RMB(K¥) | |
Depreciation & Amortisation | 523,960 | 1.899% | 514,194 | 516,675 | 365,301 | 331,639 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2021/12 - Final | %Chg (Compare to Final) | 2020/12 | 2019/12 | 2018/12 | 2017/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2021/12 - Final | %Chg (Compare to Final) | 2020/12 | 2019/12 | 2018/12 | 2017/12 | |
EPS (cts) | 34.000 | 9.677% | 31.000 | 34.000 | 51.000 | 61.000 |
DPS (cts) | 5.000 | -- | 5.000 | 5.000 | 8.000 | -- |
Dividend Payout Ratio (%) | 14.706% | -- | 16.129% | 14.706% | 15.686% | -- |
Cash flow per share ($) | (1.696) | -- | (0.560) | (0.028) | (3.902) | 5.316 |
NBV per share ($) | 6.128 | -- | 5.854 | 5.720 | 5.349 | -- |
Remarks: | Real time quote last updated: 15/11/2024 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 2,070,307 |
%Change | 11.357% |
EPS / (LPS) | RMB 0.340 |
NBV Per Share (¥) | RMB 6.128 |