2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 21,140,032 | 6.605% | 19,830,162 | 18,208,935 | 17,168,922 | 14,515,004 |
Interest Expense | (11,858,063) | 2.740% | (11,541,848) | (10,563,310) | (9,022,391) | (7,668,949) |
Net Interest Income | 9,281,969 | 11.989% | 8,288,314 | 7,645,625 | 8,146,531 | 6,846,055 |
Other Operating Income | 3,199,382 | -4.807% | 3,360,941 | 3,492,748 | 2,401,543 | 2,776,054 |
Total Operating Income | 12,481,351 | 7.143% | 11,649,255 | 11,138,373 | 10,548,074 | 9,622,109 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 12,481,351 | 7.143% | 11,649,255 | 11,138,373 | 10,548,074 | 9,622,109 |
Operating Expenses | (4,516,428) | 7.064% | (4,218,441) | (3,915,738) | (3,676,022) | (3,166,762) |
Impairment Losses on Loans & Advances | (2,047,853) | -22.320% | (2,636,284) | (3,110,029) | (2,974,836) | (3,026,604) |
Other Impairment Losses | (1,983,673) | 19.601% | (1,658,571) | (887,196) | (1,168,920) | (600,188) |
Operating Profit / (Loss) | 3,933,397 | 25.429% | 3,135,959 | 3,225,410 | 2,728,296 | 2,828,555 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) before Taxation | 3,933,397 | 25.429% | 3,135,959 | 3,225,410 | 2,728,296 | 2,828,555 |
Taxation | (261,977) | -- | 31,566 | (232,197) | (274,998) | (493,033) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (122,821) | 44.922% | (84,750) | (70,549) | (59,226) | (50,707) |
Others | (233,200) | -54.290% | (510,176) | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 3,315,399 | 28.874% | 2,572,599 | 2,922,664 | 2,394,072 | 2,284,815 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 565,168 | 3.232% | 547,473 | 493,063 | 428,870 | 409,659 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 57.000 | 26.667% | 45.000 | 51.000 | 40.000 | 38.018 |
DPS (cts) | 16.000 | -- | 16.000 | 16.000 | 17.547 | 19.497 |
Dividend Payout Ratio (%) | 28.070% | -- | 35.556% | 31.373% | 43.867% | 51.282% |
Cash flow per share ($) | 1.742 | -- | (0.294) | 0.631 | 9.507 | (1.567) |
NBV per share ($) | 5.613 | -- | 5.055 | 7.055 | 6.547 | 6.467 |
Remarks: | Real time quote last updated: 26/11/2024 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 2,640,917 |
%Change | 13.067% |
EPS / (LPS) | RMB 0.450 |
NBV Per Share (¥) | RMB 6.110 |