2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 19,573,765 | -1.874% | 19,947,683 | 19,279,440 | 17,376,471 | 15,794,229 |
Interest Expense | (11,284,788) | -0.610% | (11,354,064) | (10,822,895) | (9,515,335) | (8,443,432) |
Net Interest Income | 8,288,977 | -3.545% | 8,593,619 | 8,456,545 | 7,861,136 | 7,350,797 |
Other Operating Income | 2,069,471 | -9.087% | 2,276,326 | 1,890,947 | 2,330,450 | 2,325,225 |
Total Operating Income | 10,358,448 | -4.706% | 10,869,945 | 10,347,492 | 10,191,586 | 9,676,022 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 10,358,448 | -4.706% | 10,869,945 | 10,347,492 | 10,191,586 | 9,676,022 |
Operating Expenses | (3,407,124) | 4.027% | (3,275,235) | (3,091,545) | (2,885,709) | (2,783,079) |
Impairment Losses on Loans & Advances | (4,819,947) | 7.798% | (4,471,258) | (3,273,100) | (443,937) | (2,351,855) |
Other Impairment Losses | (1,285,781) | 13.760% | (1,130,256) | (1,991,849) | (4,734,534) | (2,267,418) |
Operating Profit / (Loss) | 845,596 | -57.576% | 1,993,196 | 1,990,998 | 2,127,406 | 2,273,670 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 9,525 | 15.092% | 8,276 | 7,279 | 10,181 | 8,905 |
Profit / (Loss) before Taxation | 855,121 | -57.275% | 2,001,472 | 1,998,277 | 2,137,587 | 2,282,575 |
Taxation | (109,704) | -65.836% | (321,106) | (213,571) | (428,115) | (401,327) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (21,835) | -66.536% | (65,250) | (56,194) | (36,615) | (44,038) |
Others | (336,000) | 0.000% | (336,000) | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 387,582 | -69.699% | 1,279,116 | 1,728,512 | 1,672,857 | 1,837,210 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 547,019 | 6.478% | 513,741 | 436,879 | 403,255 | 397,982 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 15.000 | -71.698% | 53.000 | 72.000 | 69.000 | 76.000 |
DPS (cts) | 6.000 | -- | 10.000 | 10.000 | 10.000 | 12.000 |
Dividend Payout Ratio (%) | 40.000% | -- | 18.868% | 13.889% | 14.493% | 15.789% |
Cash flow per share ($) | (6.649) | -- | (4.988) | 0.422 | 16.309 | 2.894 |
NBV per share ($) | 11.645 | -- | 11.893 | 11.501 | 10.790 | 10.271 |
Remarks: | Real time quote last updated: 24/12/2024 07:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 217,857 |
%Change | -62.834% |
EPS / (LPS) | RMB 0.080 |
NBV Per Share (¥) | RMB 11.927 |