| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Turnover | 19,830,819 | -7.212% | 21,372,124 | 20,281,789 | 18,560,523 | 16,137,770 |
| Cost of Sales | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
| Change in FV & Impairment on Others | (471,972) | 43.802% | (328,210) | (131,512) | (45,817) | (29,338) | |
| Profit / (Loss) on Disposal | 731 | 17.522% | 622 | (3,338) | 291 | 236 | |
| Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
| Share of Results of Asso. & JCEs | 239,431 | 76.078% | 135,980 | 338,601 | 224,635 | 281,786 | |
| Profit / (Loss) before Taxation | 2,543,142 | 8.371% | 2,346,693 | 3,368,359 | 3,295,069 | 3,271,311 | |
| Taxation | (529,225) | 18.572% | (446,332) | (634,077) | (477,369) | (416,611) | |
| Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
| Non-controlling Interests | (187,583) | -17.724% | (227,994) | (526,809) | (525,070) | (559,643) | |
| Others | (16,512) | 40.489% | (11,753) | (53,560) | (61,045) | (93,892) | |
| Profit / (Loss) Attributable to Shareholders | 1,809,821 | 8.985% | 1,660,614 | 2,153,914 | 2,231,586 | 2,201,165 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Net Finance Costs / (Income) | 1,055,144 | -13.338% | 1,217,544 | 1,066,350 | 1,185,124 | 1,215,605 |
| Depreciation & Amortisation | 3,268,841 | 6.134% | 3,079,923 | 2,379,389 | 2,329,010 | 2,128,823 |
| Directors' Emoluments | 485 | -66.216% | 1,436 | 2,623 | 5,080 | 5,479 |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| EPS (cts) | 43.000 | 7.500% | 40.000 | 51.000 | 53.000 | 57.000 |
| DPS (cts) | 20.000 | -- | 21.000 | 21.400 | 19.300 | 16.700 |
| Dividend Payout Ratio (%) | 46.512% | -- | 52.500% | 41.961% | 36.415% | 29.298% |
| Cash flow per share ($) | 1.732 | -- | 0.889 | 1.159 | 1.782 | 1.125 |
| NBV per share ($) | 5.319 | -- | 5.158 | 4.977 | 4.639 | 4.647 |
| Remarks: | Real time quote last updated: 30/03/2026 16:44 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,809,821 |
| %Change | 8.985% |
| EPS / (LPS) | RMB 0.430 |
| NBV Per Share (¥) | RMB 5.319 |